Results

Ending balance: $54,535.20

Total principal: $45,000.00

Total contributions: $25,000.00

Total interest: $9,535.20

Interest of initial investment: $5,525.63

Interest of the contributions: $4,009.56

Buying power of the end balance after inflation adjustment: $47,042.54

Investment Breakdown

Initial investment: 37%

Contributions: 46%

Interest: 17%